home *** CD-ROM | disk | FTP | other *** search
- <?xml version="1.0"?>
- <financial_statement>
- <stmt type="balance_sheet">
- <cat type="assets" sub="current_assets">
- <account>
- <acct_no>1000</acct_no>
- <desc>Cash</desc><amts>
- <amt period="01">200</amt>
- <amt period="02">100</amt>
- </amts></account>
- <account>
- <acct_no>1000</acct_no>
- <prof_ctr>500</prof_ctr>
- <desc>Cash</desc><amts>
- <amt period="01">1000</amt>
- <amt period="02">500</amt>
- </amts></account>
- <account>
- <acct_no>1000</acct_no>
- <prof_ctr>700</prof_ctr>
- <desc>Cash</desc><amts>
- <amt period="01">2000</amt>
- <amt period="02">100</amt>
- </amts></account>
- <account>
- <acct_no>1200</acct_no>
- <desc>Accounts Receivable</desc><amts>
- <amt period="01">1200</amt>
- <amt period="02">1800</amt></amts>
- </account>
- <account>
- <acct_no>1250</acct_no>
- <desc>Allowance for Bad Debts</desc><amts>
- <amt period="01">-200</amt>
- <amt period="02">-300</amt>
- </amts></account>
- <account>
- <acct_no>1400</acct_no>
- <desc>Inventory</desc><amts>
- <amt period="01">2000</amt>
- <amt period="02">3000</amt>
- </amts></account>
- <total>4000</total>
- </cat>
- <cat type="assets" sub="ppe">
- <account>
- <acct_no>1500</acct_no>
- <desc>Land</desc><amts>
- <amt period="01">400</amt>
- <amt period="02">400</amt>
- </amts></account>
- <account>
- <acct_no>1600</acct_no>
- <desc>Buildings</desc><amts>
- <amt period="01">200</amt>
- <amt period="02">200</amt>
- </amts></account>
- <account>
- <acct_no>1700</acct_no>
- <desc>Accumulated Depreciation</desc><amts>
- <amt period="01">-100</amt>
- <amt period="02">-100</amt>
- </amts></account>
- <total>500</total>
- </cat>
- <cat type="assets" sub="other_assets">
- <account>
- <acct_no>1800</acct_no>
- <desc>Other</desc><amts>
- <amt period="01">500</amt>
- <amt period="02">500</amt>
- </amts></account>
- <total>500</total>
- </cat>
- <cat type="liabilities" sub="current_liabilities">
- <account>
- <acct_no>2000</acct_no>
- <desc>Accounts Payable</desc><amts>
- <amt period="01">-1000</amt>
- <amt period="02">-2000</amt>
- </amts></account>
- <account>
- <acct_no>2100</acct_no>
- <desc>Loans payable</desc><amts>
- <amt period="01">-500</amt>
- <amt period="02">-500</amt>
- </amts></account>
- <account>
- <acct_no>2200</acct_no>
- <desc>Current portion of long-term debt</desc><amts>
- <amt period="01">-400</amt>
- <amt period="02">-400</amt>
- </amts></account>
- <account>
- <acct_no>2300</acct_no>
- <desc>Other Payables</desc><amts>
- <amt period="01">-100</amt>
- <amt period="02">-100</amt>
- </amts></account>
- <total>-2000</total>
- </cat>
- <cat type="liabilities" sub="other_liabilities">
- <account>
- <acct_no>2500</acct_no>
- <desc>Notes Payable (long term)</desc><amts>
- <amt period="01">-1000</amt>
- <amt period="02">-1000</amt>
- </amts></account>
- <total>-1000</total>
- </cat>
- <cat type="equity" sub="retained_earnings">
- <account>
- <acct_no>3000</acct_no>
- <desc>Retained Earnings</desc><amts>
- <amt period="01">-500</amt>
- <amt period="02">-500</amt>
- </amts></account>
- <total>-500</total>
- </cat>
- <cat type="equity" sub="owners_equity">
- <account>
- <acct_no>3100</acct_no>
- <desc>Common Stock</desc><amts>
- <amt period="01">-500</amt>
- <amt period="02">-500</amt>
- </amts></account>
- <total>-500</total>
- </cat>
- </stmt>
- <stmt type="income_statement">
- <cat type="income">
- <account>
- <acct_no>4000</acct_no>
- <desc>Professional Fees</desc><amts>
- <amt period="01">-10000</amt>
- </amts></account><total>-10000</total>
- </cat>
- <cat type="cogs">
- <account>
- <acct_no>5000</acct_no>
- <desc>Cost of Goods Sold</desc><amts>
- <amt period="01">2000</amt>
- </amts></account>
- <total>2000</total>
- </cat>
- <cat type="operating">
- <account>
- <acct_no>6000</acct_no>
- <desc>Salaries</desc><amts>
- <amt period="01">1000</amt>
- </amts></account>
- <account>
- <acct_no>6100</acct_no>
- <desc>Utilities</desc><amts>
- <amt period="01">500</amt>
- </amts></account>
- <total>1500</total>
- </cat>
- <cat type="other">
- <account>
- <acct_no>7000</acct_no>
- <desc>Income Taxes</desc><amts>
- <amt period="01">1000</amt>
- </amts></account>
- <total>1000</total>
- </cat>
- </stmt>
- <stmt type="working_capital">
- <cat type="operations">
- <total></total>
- </cat>
- <cat type="financing">
- <total></total>
- </cat>
- <cat type="investing">
- <total></total>
- </cat>
- </stmt>
- </financial_statement>